The following table reconciles net income, the most comparable GAAP financial measure, to Adjusted EBITDA.

EVI Industries, Inc.

 

 

Condensed Consolidated Earnings before Interest, Taxes, Depreciation, Amortization, and Amortization of Stock-based Compensation (in thousands)

 

 

 

Unaudited

Unaudited

Unaudited

Unaudited

 

6-Months Ended

6-Months Ended

3-Months Ended

3-Months Ended

12/31/24

12/31/23

12/31/24

12/31/23

 

 

Net Income

$ 4,360

$ 2,623

$ 1,129

$ 1,341

Provision for Income Taxes

1,867

1,352

591

787

Interest Expense, Net

1,152

1,593

670

823

Depreciation and Amortization

3,107

3,000

1,557

1,454

Amortization of Stock-based Compensation

2,263

2,924

1,196

1,068

Adjusted EBITDA

$ 12,749

$ 11,492

$ 5,143

$ 5,473